429 2nd Ave E – Shakopee MN – $134,900

House Details

429 2nd Avenue E, Shakopee, MN 55379

Monthly Profits: $1361.78
Yearly Profits: $16,341.34
Cash on Cash ROI: 12.11%

ARV: $150,000
Purchase Price: $133,500
Closing Costs: $1,400
Total All-In Invested: $134,900
Monthly Rent:$1,900
Monthly Management Fee: $152
Monthly Maintenance Reserve: $100
Monthly Insurance: $98.89
Monthly Taxes: $132.33
Monthly Water: $25
Monthly Trash: $30

Year Built: 1885
Number of Units: 2
Rent Per Unit: $1000 & $900
Square Feet: 1784
Upper: 1 bed / 1 bath
Lower: 2 bed / 1 bath