11640 Virginia Av, Champlin MN – $151,300

House Details

11640 Virginia Av, Champlin, MN 55316

Monthly Profits: $869.42
Yearly Profits: $10,433
ARV % – Resale: 84%

ARV: $180,000
Purchase Price: $150,000
Closing Costs: $1,300
Total All-In Invested: $151,300
Monthly Rent: $1,500
Monthly Management Fee: $100
Monthly Maintenance Reserve: $70
Monthly Insurance: $100
Monthly Taxes: $310.58
Monthly Water: $25
Monthly Trash: $25

Year Built: 1983
Number of Units: 1
Rent Per Unit: $1,500
Square Feet: 1428
Beds: 5
Bath: 2